Time to get my geek on!!!
|
DEBT as of 2/1/14
|
|
Debt
|
Current Balance
|
Current
Payment Schedule
|
Est. Payment Per Year
|
Estimated
Pay Off
|
|
|
|
|
|
|
|
Retirement Loan
|
$21,497.34
|
$380/2 wks
|
$9,880.00
|
April 2016
|
|
Student Loan
|
$24,266.17
|
$229/mon
|
$2,748.00
|
Sept 2017
|
|
Credit Card
|
$8,800.67
|
$100/2 wks
|
$2,600.00
|
Sept 2016
|
|
Mysti Car
|
$7,564.59
|
$231/mon
|
$2,772.00
|
Nov 2016
|
|
G-man Car
|
$5,766.73
|
$127/mon
|
$1,524.00
|
April 2016
|
|
Medical
|
$331.57
|
$100/mon
|
$1,200.00
|
Aug 2014
|
|
|
|
|
|
|
|
Total
|
$68,227.07
|
$1,647.00
|
$20,724.00
|
|
|
|
|
|
|
|
|
Notes:
|
|
Interest not included, which reduces the true "pay
off" amount
|
|
|
|
Retirement and Credit Card are bi-weekly, so an
"extra" payment is made during 3-paycheck months (twice a year)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
